CareListings Staffing Calculator
Designed for skilled nursing facility and senior living leaders, this staffing calculator is a strategic resource to help optimize staffing levels, project compliance with potential CMS HPRD staffing mandates, and pinpoint financial savings by reducing agency reliance.
Staffing Calculator
Are you hiring? Join 20,172 employers with a free account and start automating your CNA, LPN/LVN, and RN candidate sourcing with the best recruitment partner in senior care.
2 additional CNA FTEs (4 new employees) are needed to achieve 2.45 HPRD
Last Updated: August 18, 2024
Eliminate CNA agency and save $18,090 per quarter
You can save $7,566 per new employee per quarter for each of the 2.4 agency FTEs.
Occupancy:
83 / 107 (77%)
CNAs per 8-hour Shift:
7.9
Residents per CNA:
10.5
FTEs
Hours
Cost Per FTE
Expenses
Agency
2.4
1,243
$20,093
$48,041
2.4
1,243
$20,093
$48,041
Employee
30.8
16,025
$12,527
$386,038
30.8
16,025
$12,527
$386,038
Savings Opportunity per Quarter
$18,090
6 new CNA employee hires are needed within 3 months
6 of 52 CNA employees are projected to turnover within the next three months.
If the CNA positions are not filled with employees, the cost will be between:
$75,852
0.28
in agency costs to maintain CNA HPRD
–
CNA HPRD will decrease to 2.00