carelistings-logo

CareListings Staffing Calculator

Designed for skilled nursing facility and senior living leaders, this staffing calculator is a strategic resource to help optimize staffing levels, project compliance with potential CMS HPRD staffing mandates, and pinpoint financial savings by reducing agency reliance.
Search

How much can you save?

?
?
?
?
?
?
What are your staffing goals?
Let’s start a conversation. We help skilled nursing facilities hit their numbers everyday.

Eliminate LPN agency and save $14,407 per quarter

You can save $11,357 per new employee per quarter for each of the 1.3 agency FTEs.
Occupancy:
81 / 107 (76%)
LPNs per 8-hour Shift:
2.9
Residents per LPN:
28.2

FTEs
Hours
Cost Per FTE
Expenses
Agency
1.3
660
$30,488
$38,676
Employee
10.8
5,623
$19,131
$206,866
Total FTEs: 12.1
Total Hours: 6283
New Hires Per Quarter Total: 1.8
Savings Opportunity per Quarter
$14,407

2 new LPN employee hires are required within 3 months

1.6 of 10.8 LPN employees will need to be hired within the next quarter due to turnover.
If the LPN positions are not filled with employees, the cost will be between:
$47,802
0.12
in agency costs to maintain LPN HPRD
LPN HPRD will decrease to 0.73